4922 Barnstead Dr, Riverview, FL, 33578 | $891/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1673 sft

1881 Hovenweep Rd, Wesley Chapel, FL, 33543

3 Bed
2 Bath
1630 sft

914 Woodland Dr, Seffner, FL, 33584

3 Bed
2 Bath
1451 sft

1735 Ripple Jade Pl, Ruskin, FL, 33570

3 Bed
2 Bath
1185 sft

27141 La Jolla Way, Zephyrhills, FL, 33544

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

1910 E Palm Ave APT 9303, Tampa, FL, 33605

3 Bed
3 Bath
1312 sft

1562 Deer Tree Ln, Brandon, FL, 33510

2 Bed
2 Bath
1756 sft

910 Bluewater Dr, Sun City Center, FL, 33573

2 Bed
3 Bath
1541 sft

207 Tulip Banded Way, Ruskin, FL, 33570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 4922 Barnstead Dr, Riverview, FL, 33578 earns $891/mo cash flow from $2,815/mo rent with a $1,419/mo payment. Total monthly income totals $2,815/mo, and annual cash flow totals $10,691/yr on $96,135 capital. ROI tracks 31.03% on current figures, and rental yield reads 11.65% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 163.05% and total cumulative return in cash sums $156,748. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,815/mo property income instead of your personal income.

Townhouse

Built in 2006

1,386 sqft lot

$N/A/sqft

No HOA