








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 4920 Zuma Ct, Dallas, TX, 75206 generates $3,944/mo in rent and, after a $2,374/mo payment, leaves $495/mo in cash flow. Total monthly income is $3,944/mo, and annual cash flow is $5,939/yr on $160,777 invested. Return on cash invested sits at 23.6% in year one, and rental yield is 9.76% on a $484,999 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,996 over five years. Five-year ROI reaches 123.85% and total cumulative return in cash sums $199,130. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,944/mo property income rather than buyer’s personal income.
Townhouse
Built in 2015
1,393 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gregory Ivey • The Ivey Agency LLC
Mls Name: NTREIS
Mls ID: #20960855