Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 4920 NW 79th Ave APT 108, Doral, FL, 33166 listed at $249,000 pairs $2,275/mo rent with a $1,219/mo payment to leave $192/mo cash flow. Total monthly income runs $2,275/mo, and annual cash flow reaches $2,302/yr on $82,544 cash to close. Return on cash invested measures 22.7% in year one, and rental yield registers 10.96% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 120.66% and total cumulative return in cash totals $99,596. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,275/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$384 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $249,000 |
| 2025-01-07 | Listed for sale | $260,000 |
| 2012-01-06 | Listing removed | $1,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2773.08 | 16.98% | $146,410 | 10.00% |
| 2022-02-13 | $2370.66 | 8.16% | $133,100 | 10.00% |
| 2021-02-13 | $2191.71 | 1.71% | $121,000 | N/A |
Listed by: Kenia Ford • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11719649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
