492 Tucker RoadCalaisVT05648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calais at 492 Tucker Road, Calais, VT, 05648 offers $4,939/mo rent that, after a $3,353/mo payment, leaves $382/mo cash flow. Total monthly income is $4,939/mo, and annual cash flow is $4,578/yr on $225,365 cash. Return on cash invested measures 22.09% in year one, and rental yield stands at 8.65% at a $685,000 entry. Equity gained on principal adds $4,420/yr while 5% annual appreciation compounds into $189,253 by year five. Five-year ROI records 115.14% and total cumulative return in cash reaches $259,474. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,939/mo property income versus a $3,353/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1850
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05648, Calais, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 225 (100%) |
| Owner Occupied HU | 161 (71.6%) |
| Renter Occupied HU | 24 (10.7%) |
| Vacant Housing Units | 40 (17.8%) |
| Median Home Value | $359,167 |
| Average Home Value | $500,233 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices