492 Calle Madrigal, Cathedral City, CA, 92234 | $1,141/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1648 sft

80173 Palm Circle Dr, La Quinta, CA, 92253

2 Bed
2 Bath
1344 sft

69563 Midpark Dr, Desert Hot Springs, CA, 92241

- Bed
1 Bath
400 sft

314 E Stevens Rd APT 10, Palm Springs, CA, 92262

2 Bed
2 Bath
1440 sft

58870 Granite Gulley Rd, Anza, CA, 92539

Nearby investment properties with comparable prices

1 Bed
1 Bath
400 sft

84136 Avenue 44 SPACE 276, Indio, CA, 92203

1 Bed
1 Bath
550 sft

84136 Avenue 44 SPACE 509, Indio, CA, 92203

2 Bed
2 Bath
1647 sft

314 Armenia Dr, Cathedral City, CA, 92234

3 Bed
3 Bath
1440 sft

73729 Broadmoor Dr, Thousand Palms, CA, 92276

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cathedral City at 492 Calle Madrigal, Cathedral City, CA, 92234 with 5% annual appreciation on a $216,500 basis while $2,481/mo rent supports operations. Total monthly income totals $2,481/mo and a $1,060/mo payment preserves $1,141/mo for cash returns. Annual cash flow comes to $13,696/yr on $71,770 deployed, and return on cash invested reaches 38.99% in year one. Equity gained on principal adds $1,397/yr, and five-year appreciation sums $59,815 alongside rental yield of 13.75%. Five-year ROI measures 205.23% and total cumulative return in cash totals $147,292.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,481/mo property income versus a $1,060/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2004

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92234, Cathedral City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,545 (100%)
Owner Occupied HU	12,100 (51.4%)
Renter Occupied HU	6,816 (28.9%)
Vacant Housing Units	4,629 (19.7%)
Median Home Value	$574,412
Average Home Value	$608,642