Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 4918 Quailgate Dr, Spring, TX, 77373 listed at $196,500 pairs $1,574/mo rent with a $962/mo payment to leave $176/mo cash flow. Total monthly income runs $1,574/mo, and annual cash flow reaches $2,117/yr on $65,140 cash to close. Return on cash invested measures 23.16% in year one, and rental yield registers 9.61% at a $196,500 basis. Equity gained on principal adds $1,268/yr, and annual property appreciation at 5% supports $54,289 by year five. Five-year ROI tracks 121.51% and total cumulative return in cash totals $79,153. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,574/mo property income relative to a $962/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
6,599 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77373, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,265 (100%) |
| Owner Occupied HU | 18,365 (69.9%) |
| Renter Occupied HU | 6,633 (25.3%) |
| Vacant Housing Units | 1,267 ( 4.8%) |
| Median Home Value | $258,193 |
| Average Home Value | $296,393 |
Residential
25,827
Single Family
23,355
Multi-Family
2,472
Businesses
998
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Heather Sullivan • Prime Texas Properties
Mls Name: HAR
Mls ID: #42201212
