Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colleyville at 4917 Lakewood Dr, Colleyville, TX, 76034 listed at $729,000 pairs $4,559/mo rent with a $3,568/mo payment. Total monthly income runs $4,559/mo. Return on cash invested measures 16.22% in year one, and rental yield registers 7.5% at a $729,000 basis. Equity gained on principal adds $4,704/yr, and annual property appreciation at 5% supports $201,409 by year five. Five-year ROI tracks 84.54% and total cumulative return in cash totals $202,764. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,559/mo property income relative to a $3,568/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
0.29 Acres lot
$N/A/sqft
$1,700 annually HOA
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $729,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $1758.45 | -4.05% | $673,394 | 9.38% |
| 2023-05-21 | $1832.73 | N/A | $615,662 | 7.20% |
| 2022-05-21 | N/A | N/A | $574,316 | 25.08% |
Listed by: John Sturges • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20943128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
