4915 State Route 54 W, Reynolds Station, KY, 42368 | $172/mo Cash Flow

For Sale

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1144 sft

4200 E State Road 66, Cannelton, IN, 47520

2 Bed
1 Bath
1365 sft

0 Old Chapel Cemetary Rd, Cannelton, IN, 47520

Currently Rented+ 1 more

2 Bed
2 Bath
1248 sft

36-A & B Pleasant Valley Dr #2, Cannelton, IN, 47520

4 Bed
2 Bath
2520 sft

4555 E State Road 66, Cannelton, IN, 47520

Nearby investment properties with comparable prices

1 Bed
1 Bath
847 sft

1834 McCulloch Ave, Owensboro, KY, 42303

2 Bed
1 Bath
840 sft

507 Central Ave, Beaver Dam, KY, 42320

$ 100,000

ROI

Cash Flow/m

2 Bed
1 Bath
460 sft

0 Cave Creek Rd, Falls Of Rough, KY, 40119

2 Bed
1 Bath
912 sft

1811 James David Ct, Owensboro, KY, 42301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reynolds Station at 4915 State Route 54 W, Reynolds Station, KY, 42368 earns $172/mo cash flow from $841/mo rent with a $538/mo payment. Total monthly income totals $841/mo, and annual cash flow totals $2,063/yr on $36,465 capital. ROI tracks 25.57% on current figures, and rental yield reads 9.17% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 133.01% and total cumulative return in cash sums $48,504. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $841/mo property income instead of your personal income.

Manufactured

Built in 2014

N/A lot

$N/A/sqft

No HOA