Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Garland at 4913 Tree Top Ln, Garland, TX, 75044 generates $2,724/mo in rent and, after a $1,813/mo payment, leaves $90/mo in cash flow. Total monthly income is $2,724/mo, and annual cash flow is $1,077/yr on $122,821 invested. Return on cash invested sits at 20.79% in year one, and rental yield is 8.82% on a $370,500 entry. Equity gained on principal adds $2,391/yr, while 5% annual appreciation builds toward $102,362 over five years. Five-year ROI reaches 108.75% and total cumulative return in cash sums $133,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,724/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
3,659 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75044, Garland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 10,556 (52.1%) |
| Renter Occupied HU | 8,802 (43.4%) |
| Vacant Housing Units | 914 ( 4.5%) |
| Median Home Value | $334,236 |
| Average Home Value | $376,297 |
Residential
18,523
Single Family
12,604
Multi-Family
5,919
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Cox • Truepoint Realty, LLC
Mls Name: NTREIS
Mls ID: #21135290
