4913 N Drury RdOtis OrchardsWA99027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,813/mo, and a $4,405/mo payment. Purchase price stands at $900,000, and rental yield measures 2.42% with $1,813/mo rent. Return on cash invested shows 5.48% in year one, and 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 25.2% and total cumulative return in cash records $74,616. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,813/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Multi Family
Built in 1977
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99027, Otis Orchards, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,825 (100%) |
| Owner Occupied HU | 2,507 (88.7%) |
| Renter Occupied HU | 248 ( 8.8%) |
| Vacant Housing Units | 70 ( 2.5%) |
| Median Home Value | $483,763 |
| Average Home Value | $525,365 |
Housing Distribution
Address Breakdown
Residential
2,597
Single Family
2,597
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith Riddle • eXp Realty, LLC Branch
Mls Name: SMLS
Mls ID: #202522373