4912 Zinnia RdDianaTX75640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Diana at 4912 Zinnia Rd, Diana, TX, 75640 priced at $199,000 converts $2,093/mo rent into $678/mo cash flow after a $974/mo obligation. Total monthly income equals $2,093/mo, and annual cash flow totals $8,135/yr on $65,969 invested. Return on cash invested prints 32.24% in year one, and rental yield reads 12.62% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 170.18% and total cumulative return in cash sums $112,266. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,093/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1981
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75640, Diana, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,737 (76.8%) |
| Renter Occupied HU | 291 (12.9%) |
| Vacant Housing Units | 234 (10.3%) |
| Median Home Value | $270,763 |
| Average Home Value | $266,082 |
Housing Distribution
Address Breakdown
Residential
2,063
Single Family
2,047
Multi-Family
16
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
