4912 Old Gordon RdDry BranchGA31020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dry Branch at 4912 Old Gordon Rd, Dry Branch, GA, 31020 earns $270/mo cash flow from $1,944/mo rent with a $1,346/mo payment. Total monthly income totals $1,944/mo, and annual cash flow totals $3,243/yr on $91,163 capital. ROI tracks 23.47% on current figures, and rental yield reads 8.48% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 121.81% and total cumulative return in cash sums $111,047. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,944/mo property income instead of your personal income.
Single Family
Built in 1958
1.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31020, Dry Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 950 (100%) |
| Owner Occupied HU | 657 (69.2%) |
| Renter Occupied HU | 137 (14.4%) |
| Vacant Housing Units | 156 (16.4%) |
| Median Home Value | $147,596 |
| Average Home Value | $266,153 |
Housing Distribution
Address Breakdown
Residential
829
Single Family
829
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Bryant • Golden Key Realty, Inc.
Mls Name: GAMLS
Mls ID: #10584701