4911 Green Dolphin WayJohns IslandSC29455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johns Island at 4911 Green Dolphin Way, Johns Island, SC, 29455 priced at $1,595,000 converts $3,293/mo rent into after a $7,807/mo obligation. Total monthly income equals $3,293/mo. Return on cash invested prints 5.81% in year one, and rental yield reads 2.48% against a $1,595,000 entry. Equity gained on principal adds $10,292/yr, while 5% annual appreciation compiles into $440,669 by year five. Five-year ROI reaches 26.87% and total cumulative return in cash sums $138,833. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,293/mo property income covering a $7,807/mo payment, not borrower’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 11,667 (59.3%) |
| Renter Occupied HU | 2,685 (13.6%) |
| Vacant Housing Units | 5,320 (27.0%) |
| Median Home Value | $618,048 |
| Average Home Value | $823,749 |
Housing Distribution
Address Breakdown
Residential
18,312
Single Family
17,492
Multi-Family
820
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tricia Flanagan • Kiawah Island Real Estate
Mls Name: Kiawah Island Real Estate
Mls Provider:
Mls ID: #a09TP000009HtcPYAS