491 Ebb Tide Rd. Lot 10Little RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 491 Ebb Tide Rd. Lot 10, Little River, SC, 29566 offers a 7.75% rental yield on a $427,605 purchase with $2,760/mo rent. Total monthly income registers $2,760/mo, and a $2,093/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,573/yr on $141,751 to close, and return on cash invested stands at 21.72% in year one. Equity gained on principal adds $2,759/yr while 5% annual appreciation supports $118,139 over five years. Portfolio math shows five-year ROI at 112.28% and total cumulative return in cash at $159,163. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,760/mo property income against a $2,093/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer R Bryan • Ashton Charleston Residential
Mls Name: CCAR
Mls ID: #2528212