4909 Barnstead DrRiverviewFL33578
INVESTMENT ANALYSIS
Investment Verdict
Solid Income4909 Barnstead Dr, Riverview, FL, 33578 in Riverview carries a 1.59 coverage ratio, rent of $2,396/mo is 1.59 times the $1,506/mo payment. Rental yield 8.58%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $335,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $92,554; total projected cumulative return: $114,061.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $(240) | $300 |
City averages based on Riverview market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,396 |
| Total Monthly Debt Service | $2,503 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
1,306 sqft lot
$N/A/sqft
$336 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
1,306 sqft lot
$N/A/sqft
$336 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices