Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4905 W Wedgefield Rd, Granbury, TX, 76049 with 5% annual appreciation on a $515,000 basis while $6,244/mo rent supports operations. Total monthly income totals $6,244/mo and a $2,521/mo payment preserves $2,381/mo for cash returns. Annual cash flow comes to $28,577/yr on $169,435 deployed, and return on cash invested reaches 36.93% in year one. Equity gained on principal adds $3,323/yr, and five-year appreciation sums $142,285 alongside rental yield of 14.55%. Five-year ROI measures 195.81% and total cumulative return in cash totals $331,777.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,244/mo property income versus a $2,521/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
0.37 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $515,000 |
| 2021-11-30 | Sold | N/A |
| 2021-10-14 | Pending sale | $412,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4603.20 | -11.28% | $455,150 | 8.37% |
| 2022-08-14 | $5188.36 | 53.85% | $420,000 | 17.50% |
| 2021-08-14 | $3372.42 | N/A | $357,440 | 4.91% |
Listed by: Rebecca Van Buren • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20683201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
