Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 4905 Lightning Rock Trl, Killeen, TX, 76542 at $289,000 posts ROI 21.43% with $121/mo cash flow from $2,252/mo rent. Total monthly income equals $2,252/mo, and annual cash flow records $1,458/yr on $95,804 to close. Return on cash invested measures 21.43% and rental yield reads 9.35% at the current $289,000. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 by year five. Five-year ROI prints 112.57% and total cumulative return in cash totals $107,846.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,252/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $289,000 |
| 2021-05-25 | Sold | N/A |
| 2021-04-12 | Pending sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $5696.29 | 6.57% | $289,427 | 1.16% |
| 2023-04-21 | $5345.19 | 4.05% | $286,103 | 15.72% |
| 2022-04-21 | $5137.34 | N/A | $247,236 | 35.77% |
Listed by: Lezlie Roark • Homes By Lainie Real Estate Group
Mls Name: NTREIS
Mls ID: #20907297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
