4904 W San Miguel StTampaFL33629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 4904 W San Miguel St, Tampa, FL, 33629 priced at $1,425,000 converts $10,266/mo rent into $809/mo cash flow after a $6,975/mo obligation. Total monthly income equals $10,266/mo, and annual cash flow totals $9,709/yr on $461,700 invested. Return on cash invested prints 22.47% in year one, and rental yield reads 8.65% against a $1,425,000 entry. Equity gained on principal adds $9,195/yr, while 5% annual appreciation compiles into $393,701 by year five. Five-year ROI reaches 117.1% and total cumulative return in cash sums $540,632. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $10,266/mo property income covering a $6,975/mo payment, not borrower’s personal income.
Single Family
Built in 2003
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33629, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,434 (100%) |
| Owner Occupied HU | 8,662 (75.8%) |
| Renter Occupied HU | 2,135 (18.7%) |
| Vacant Housing Units | 637 ( 5.6%) |
| Median Home Value | $779,309 |
| Average Home Value | $920,042 |
Housing Distribution
Address Breakdown
Residential
10,922
Single Family
9,045
Multi-Family
1,877
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
