4904 Elsa Ct, Fairfax, VA, 22030 | 5.87% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2157 sft

8809 Shadowlake Way, Springfield, VA, 22153

5 Bed
4 Bath
3064 sft

6 Thorburn Ct, Gaithersburg, MD, 20878

3 Bed
2 Bath
1731 sft

5912 Johnson Ave, Bethesda, MD, 20817

5 Bed
4 Bath
3596 sft

13381 Springhaven Dr, Fairfax, VA, 22033

Nearby investment properties with comparable prices

4 Bed
4 Bath
2243 sft

7252 Evans Mill Rd, Mc Lean, VA, 22101

4 Bed
3 Bath
2400 sft

6926 Tyndale St, Mc Lean, VA, 22101

4 Bed
4 Bath
3300 sft

7021 Whittier Blvd, Bethesda, MD, 20817

5 Bed
5 Bath
4588 sft

3706 Rust Rd, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $7,580/mo, and a $7,587/mo payment. Purchase price stands at $1,550,100, and rental yield measures 5.87% with $7,580/mo rent. Return on cash invested shows 15.87% in year one, and 5% annual appreciation builds toward $428,264 over five years. Five-year ROI reaches 80.97% and total cumulative return in cash records $406,653. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,580/mo property income covering a $7,587/mo payment rather than investor’s personal income.

Single Family

Built in 2000

0.40 Acres lot

$N/A/sqft

$55 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,465 (100%)
Owner Occupied HU	12,553 (55.9%)
Renter Occupied HU	8,545 (38.0%)
Vacant Housing Units	1,367 ( 6.1%)
Median Home Value	$752,536
Average Home Value	$818,132