4903 State Highway 361 UNIT 108Port AransasTX78373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Aransas at 4903 State Highway 361 UNIT 108, Port Aransas, TX, 78373 uses $72,930 cash to close to unlock $580/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $1,863/mo, and a $1,077/mo payment keeps the spread at $48/mo. Purchase price stands at $220,000, and rental yield measures 10.16% with $1,863/mo rent. Return on cash invested shows 20.7% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 109.86% and total cumulative return in cash records $80,123. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,863/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78373, Port Aransas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,617 (100%) |
| Owner Occupied HU | 1,209 (21.5%) |
| Renter Occupied HU | 407 ( 7.2%) |
| Vacant Housing Units | 4,001 (71.2%) |
| Median Home Value | $491,147 |
| Average Home Value | $604,986 |
Housing Distribution
Address Breakdown
Residential
2,142
Single Family
2,142
Multi-Family
0
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Donley • Keith Donley Real Estate
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #455027
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-26 22:45:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.