4903 Mayflower StHoustonTX77033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 4903 Mayflower St, Houston, TX, 77033 offers $2,100/mo rent that, after a $1,314/mo payment, leaves $191/mo cash flow. Total monthly income is $2,100/mo, and annual cash flow is $2,290/yr on $89,008 cash. Return on cash invested measures 22.48% in year one, and rental yield stands at 9.39% at a $268,500 entry. Equity gained on principal adds $1,733/yr while 5% annual appreciation compounds into $74,182 by year five. Five-year ROI records 117.86% and total cumulative return in cash reaches $104,902. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,100/mo property income versus a $1,314/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77033, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,165 (100%) |
| Owner Occupied HU | 5,514 (54.2%) |
| Renter Occupied HU | 3,806 (37.4%) |
| Vacant Housing Units | 845 ( 8.3%) |
| Median Home Value | $102,760 |
| Average Home Value | $203,786 |
Housing Distribution
Address Breakdown
Residential
9,935
Single Family
8,953
Multi-Family
982
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices