4903 King David Blvd, Annandale, VA, 22003 | 5.46% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4903 King David Blvd, Annandale, VA, 22003 | 5.46% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3119 sft

13860 Bridlewood Dr, Gainesville, VA, 20155

4 Bed
4 Bath
2934 sft

4311 Berwick Pl, Woodbridge, VA, 22192

4 Bed
3 Bath
3374 sft

12081 Saranac Pl, Manassas, VA, 20112

4 Bed
3 Bath
1580 sft

17366 Sligo Loop, Dumfries, VA, 22026

Nearby investment properties with comparable prices

4 Bed
3 Bath
2212 sft

5341 Black Oak Dr, Fairfax, VA, 22032

4 Bed
4 Bath
3200 sft

6306 Occoquan Forest Dr, Manassas, VA, 20112

4 Bed
4 Bath
3363 sft

7112 Stanchion Ln, Burke, VA, 22015

5 Bed
4 Bath
3042 sft

10707 Paynes Church Dr, Fairfax, VA, 22032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annandale at 4903 King David Blvd, Annandale, VA, 22003 generates $4,326/mo in rent, after a $4,650/mo payment. Total monthly income is $4,326/mo. Return on cash invested sits at 14.86% in year one, and rental yield is 5.46% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 75.47% and total cumulative return in cash sums $235,886. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,326/mo property income rather than buyer’s personal income.

Single Family

Built in 1971

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Stop searching and Welcome Home! This is a rare opportunity in Annandale to own a home where perfect, modern taste and timeless neighborhood charm meet. This magnificent 4 bedroom, 2.5 bathroom, colonial is beautifully nestled in the highly sought-after Canterbury Woods community and has been completely renovated from top to bottom. Enter a home radiating with fresh style! The gorgeous, renovated kitchen is a chef's delight, featuring brand-new, stainless steel appliances, stunning granite countertops, cabinets and an extra-large pantry. A formal dining room and over-sized office/formal living room take the main level over the top. Enjoy fresh paint throughout, beautiful luxury vinyl flooring on the main level and new carpet on the stairs and throughout the upper level. The heavy lifting is complete! This home features new windows for efficiency and all major mechanicals have been professionally maintained (HVAC 2022 and HWT 2025). Beautiful and bright natural light shimmers throughout, creating a warm and inviting atmosphere. The partially finished basement expands your living space and offers incredible flexibility, featuring a walkout to the rear yard and an enormous storage/utility area. This is a massive corner lot, offering nearly 1/3 of an acre in Annandalea truly rare find! Host guests or enjoy seasonal dinners on the large rear deck. Simply put, this is a commuter's dream location! You're minutes from Fairfax City, George Mason University, I-66 I-495, I-95 and the Fairfax County Parkway. The surrounding retail, dining and entertainment options are truly endless! Hurrya completely renovated gem like this won't last!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871