4903 Basalt Ridge CircleCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 4903 Basalt Ridge Circle, Castle Rock, CO, 80108 priced at $609,500 pairs $4,040/mo rent with $305/mo cash flow after a $2,983/mo payment. Total monthly income equals $4,040/mo, and annual cash flow comes to $3,665/yr on $200,526 invested. Return on cash invested is 21.89% in year one, and rental yield stands at 7.95% on a $609,500 basis. Equity gained on principal adds $3,933/yr, and 5% annual appreciation accumulates to $168,394 by year five. Five-year ROI measures 113.35% and total cumulative return in cash reaches $227,286. For financing, Ziffy Mortgage’s DSCR program evaluates $4,040/mo property income against a $2,983/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
5,227 sqft lot
$N/A/sqft
$274 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leon Liu • UNITED REALTY LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5410533
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)