Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4902 LONGFELLOW BLVD, San Antonio, TX, 78217 priced at $194,900 pairs $1,687/mo rent with $232/mo cash flow after a $954/mo payment. Total monthly income equals $1,687/mo, and annual cash flow comes to $2,789/yr on $64,609 invested. Return on cash invested is 24.23% in year one, and rental yield stands at 10.39% on a $194,900 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,847 by year five. Five-year ROI measures 127.69% and total cumulative return in cash reaches $82,503. For financing, Ziffy Mortgage’s DSCR program evaluates $1,687/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78217, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,809 (100%) |
| Owner Occupied HU | 6,314 (42.6%) |
| Renter Occupied HU | 7,413 (50.1%) |
| Vacant Housing Units | 1,082 ( 7.3%) |
| Median Home Value | $249,208 |
| Average Home Value | $264,619 |
Residential
15,927
Single Family
8,022
Multi-Family
7,905
Businesses
2,879
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $194,900 |
| 2025-01-24 | Listed for sale | $195,500 |
| 2025-01-20 | Listing removed | $195,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4057.07 | -0.45% | $177,510 | -0.02% |
| 2023-02-13 | $4075.39 | -2.78% | $177,540 | 4.51% |
| 2022-02-13 | $4191.89 | 42.28% | $169,880 | 21.54% |
Listed by: Preston Granger • Preston Granger
Mls Name: SABOR
Mls Provider:
Mls ID: #1836962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
