Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,379/mo, and a $2,643/mo payment. Purchase price stands at $539,900, and rental yield measures 3.07% with $1,379/mo rent. Return on cash invested shows 2.02% in year one, and 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 8.61% and total cumulative return in cash records $15,295. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,379/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Multi Family
Built in 2022
0.25 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $539,900 |
| 2023-08-05 | Listing removed | N/A |
| 2023-02-14 | Pending sale | $560,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $10873.93 | 92.72% | $405,426 | 92.59% |
| 2023-05-22 | $5642.27 | 194.68% | $210,517 | 146.71% |
| 2022-05-22 | $1914.71 | N/A | $85,329 | N/A |
Listed by: Janet Clement • Bryan Bjerke
Mls Name: Greater McAllen AOR
Mls ID: #471916
Disclaimer: Listing information is deemed reliable, but not guaranteed.
