4901 Harbor Beach Blvd APT K8, Brigantine, NJ, 08203 | $265/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4901 Harbor Beach Blvd APT K8, Brigantine, NJ, 08203 | $265/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

- Bed
1 Bath
- sft

900 Wesley Ave #111, Ocean City, NJ, 08226

Investment Property+ 1 more

- Bed
- Bath
- sft

126 N Portland Ave, Ventnor City, NJ, 08406

2 Bed
1 Bath
- sft

24 N Adams Ave #B, Margate, NJ, 08402

1 Bed
2 Bath
- sft

60 N Maine Ave #813, Atlantic City, NJ, 08401

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

526 Pacific Ave APT 908, Atlantic City, NJ, 08401

3 Bed
2 Bath
- sft

40 N Congress Ave, Atlantic City, NJ, 08401

2 Bed
2 Bath
1152 sft

600 Pacific Avenue UNIT D206, Atlantic City, NJ, 08401

1 Bed
1 Bath
- sft

4901 Harbor Beach Blvd #Q-15, Brigantine, NJ, 08203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brigantine at 4901 Harbor Beach Blvd APT K8, Brigantine, NJ, 08203 listed at $238,000 pairs $1,962/mo rent with a $1,165/mo payment to leave $265/mo cash flow. Total monthly income runs $1,962/mo, and annual cash flow reaches $3,186/yr on $78,897 cash to close. Return on cash invested measures 23.95% in year one, and rental yield registers 9.89% at a $238,000 basis. Equity gained on principal adds $1,536/yr, and annual property appreciation at 5% supports $65,755 by year five. Five-year ROI tracks 125.75% and total cumulative return in cash totals $99,214. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,962/mo property income relative to a $1,165/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this stylish and updated one-bedroom condo located in the desirable Dolphin Cove community in Brigantine. Renovated in 2024, this turnkey unit features a modern kitchen with sleek quartz countertops, new cabinetry, new stove and dishwasher, and upgraded finishes throughout. Durable vinyl plank flooring has been installed over a new subfloor, offering both style and long-lasting appeal. Enjoy an abundance of natural light from the new windows throughout the entire unit. There is also a convenient hookup for a washer and dryer, adding extra value and flexibility. This condo offers low maintenance living in a prime location across the street from the beach. The condo complex has a beautiful pool, tennis court, and a pickleball court.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08203, Brigantine, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,224 (100%)
Owner Occupied HU	2,625 (28.5%)
Renter Occupied HU	1,186 (12.9%)
Vacant Housing Units	5,413 (58.7%)
Median Home Value	$513,255
Average Home Value	$601,128