4901 Harbor Beach Blvd APT H2BrigantineNJ08203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brigantine at 4901 Harbor Beach Blvd APT H2, Brigantine, NJ, 08203 uses $76,218 cash to close to unlock $3,246/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $1,909/mo, and a $1,125/mo payment keeps the spread at $271/mo. Purchase price stands at $229,920, and rental yield measures 9.96% with $1,909/mo rent. Return on cash invested shows 24.17% in year one, and 5% annual appreciation builds toward $63,523 over five years. Five-year ROI reaches 126.95% and total cumulative return in cash records $96,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,909/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08203, Brigantine, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,224 (100%) |
| Owner Occupied HU | 2,625 (28.5%) |
| Renter Occupied HU | 1,186 (12.9%) |
| Vacant Housing Units | 5,413 (58.7%) |
| Median Home Value | $513,255 |
| Average Home Value | $601,128 |
Housing Distribution
Address Breakdown
Residential
5,228
Single Family
4,971
Multi-Family
257
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antonella Dominijanni • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #NJAC2020602