4901 E Magic Stone DrPhoenixAZ85044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 4901 E Magic Stone Dr, Phoenix, AZ, 85044 offers $2,312/mo rent that, after a $1,639/mo payment, leaves $92/mo cash flow. Total monthly income is $2,312/mo, and annual cash flow is $1,099/yr on $110,986 cash. Return on cash invested measures 20.9% in year one, and rental yield stands at 8.29% at a $334,799 entry. Equity gained on principal adds $2,160/yr while 5% annual appreciation compounds into $92,499 by year five. Five-year ROI records 108.74% and total cumulative return in cash reaches $120,689. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,312/mo property income versus a $1,639/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
3,633 sqft lot
$N/A/sqft
$241 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85044, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,410 (100%) |
| Owner Occupied HU | 10,776 (58.5%) |
| Renter Occupied HU | 6,738 (36.6%) |
| Vacant Housing Units | 896 ( 4.9%) |
| Median Home Value | $486,226 |
| Average Home Value | $557,368 |
Housing Distribution
Address Breakdown
Residential
18,063
Single Family
11,984
Multi-Family
6,079
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Araseli Alvarez • A.Z. & Associates
Mls Name: ARMLS
Mls Provider:
Mls ID: #6784137
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010