4900 Thomas DrShady SideMD20764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shady Side at 4900 Thomas Dr, Shady Side, MD, 20764 uses $124,313 cash to close to unlock $9,085/yr annual cash flow and $757/mo monthly cash flow. Total monthly income runs $3,089/mo, and a $1,835/mo payment keeps the spread at $757/mo. Purchase price stands at $375,000, and rental yield measures 9.88% with $3,089/mo rent. Return on cash invested shows 27.22% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 142.11% and total cumulative return in cash records $176,655. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,089/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1991
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20764, Shady Side, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,888 (100%) |
| Owner Occupied HU | 1,495 (79.2%) |
| Renter Occupied HU | 190 (10.1%) |
| Vacant Housing Units | 203 (10.8%) |
| Median Home Value | $494,105 |
| Average Home Value | $620,125 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,749
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Thayer • Douglas Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDAA2126014