Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,046/mo, and a $2,535/mo payment. Purchase price stands at $518,000, and rental yield measures 7.06% with $3,046/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $143,114 over five years. Five-year ROI reaches 89.44% and total cumulative return in cash records $152,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,046/mo property income covering a $2,535/mo payment rather than investor’s personal income.
Single Family
Built in 1958
9,141 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Milta Williams • Beachfront Realty Inc
Mls Name: MIAMI
Mls ID: #A11918651
