490 NE Brookstone Dr, Prineville, OR, 97754 | $19/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1600 sft

955 NE Loper Ave, Prineville, OR, 97754

2 Bed
2 Bath
1011 sft

210 NW 30th St, Redmond, OR, 97756

3 Bed
2 Bath
1432 sft

575 SE Juniper St, Prineville, OR, 97754

3 Bed
2 Bath
1352 sft

500 NE Mariposa Ave, Prineville, OR, 97754

Nearby investment properties with comparable prices

3 Bed
3 Bath
1700 sft

2881 SW Indian Cir, Redmond, OR, 97756

2 Bed
1 Bath
1012 sft

425 SW 12th St, Redmond, OR, 97756

3 Bed
2 Bath
1219 sft

1196 NE Cobblestone Ct, Prineville, OR, 97754

2 Bed
1 Bath
880 sft

4034 SW Obsidian Pl #192, Redmond, OR, 97756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Prineville at 490 NE Brookstone Dr, Prineville, OR, 97754 priced at $459,000 converts $2,790/mo rent into $19/mo cash flow after a $2,247/mo obligation. Total monthly income equals $2,790/mo, and annual cash flow totals $228/yr on $152,159 invested. Return on cash invested prints 20.06% in year one, and rental yield reads 7.29% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 103.44% and total cumulative return in cash sums $157,391. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,790/mo property income covering a $2,247/mo payment, not borrower’s personal income.

Single Family

Built in 2019

7,405 sqft lot

$N/A/sqft

No HOA