490 N Lake Havasu Ave #JLake Havasu CityAZ86403








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Lake Havasu City at 490 N Lake Havasu Ave #J, Lake Havasu City, AZ, 86403 offers $2,040/mo rent that, after a $1,292/mo payment, leaves $480/mo cash flow. Total monthly income is $2,040/mo, and annual cash flow is $5,755/yr on $87,516 cash. Return on cash invested measures 26.49% in year one, and rental yield stands at 9.27% at a $264,000 entry. Equity gained on principal adds $1,704/yr while 5% annual appreciation compounds into $72,938 by year five. Five-year ROI records 137.75% and total cumulative return in cash reaches $120,553. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,040/mo property income versus a $1,292/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
1,742 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sunstone Real Estate Group • Coldwell Banker Realty
Mls Name: Lake Havasu AOR
Mls ID: #1035511








