490 N Dawn StRose HillKS67133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rose Hill at 490 N Dawn St, Rose Hill, KS, 67133 offers $1,907/mo rent that, after a $1,206/mo payment, leaves $268/mo cash flow. Total monthly income is $1,907/mo, and annual cash flow is $3,215/yr on $81,648 cash. Return on cash invested measures 23.85% in year one, and rental yield stands at 9.29% at a $246,300 entry. Equity gained on principal adds $1,589/yr while 5% annual appreciation compounds into $68,048 by year five. Five-year ROI records 124.56% and total cumulative return in cash reaches $101,700. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,907/mo property income versus a $1,206/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67133, Rose Hill, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,542 (100%) |
| Owner Occupied HU | 2,077 (81.7%) |
| Renter Occupied HU | 338 (13.3%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $250,503 |
| Average Home Value | $306,391 |
Housing Distribution
Address Breakdown
Residential
2,442
Single Family
2,442
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices