490 MacGregor AveEstes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estes Park at 490 MacGregor Ave, Estes Park, CO, 80517 priced at $554,000 pairs $2,776/mo rent with after a $2,712/mo payment. Total monthly income equals $2,776/mo. Return on cash invested is 17.08% in year one, and rental yield stands at 6.01% on a $554,000 basis. Equity gained on principal adds $3,575/yr, and 5% annual appreciation accumulates to $153,060 by year five. Five-year ROI measures 87.15% and total cumulative return in cash reaches $158,838. For financing, Ziffy Mortgage’s DSCR program evaluates $2,776/mo property income against a $2,712/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1998
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alissa Anderson • New Roots Real Estate
Mls Name: IRES
Mls ID: #1039892