490 Frye Bridge RdClemmonsNC27012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clemmons at 490 Frye Bridge Rd, Clemmons, NC, 27012 priced at $199,900 converts $1,786/mo rent into $568/mo cash flow after a $978/mo obligation. Total monthly income equals $1,786/mo, and annual cash flow totals $6,817/yr on $66,267 invested. Return on cash invested prints 30.2% in year one, and rental yield reads 10.72% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 157.94% and total cumulative return in cash sums $104,665. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,786/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1906
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27012, Clemmons, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 10,270 (77.7%) |
| Renter Occupied HU | 2,418 (18.3%) |
| Vacant Housing Units | 524 ( 4.0%) |
| Median Home Value | $350,790 |
| Average Home Value | $395,050 |
Housing Distribution
Address Breakdown
Residential
12,810
Single Family
11,811
Multi-Family
999
Businesses
1,126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Edwards • R&B Legacy Group
Mls Name: Triad MLS
Mls ID: #1203014