490 Dillon LnSwanseaMA02777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at 490 Dillon Ln, Swansea, MA, 02777 uses $263,200 cash to close to unlock $472/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $5,082/mo, and a $3,916/mo payment keeps the spread at $39/mo. Purchase price stands at $800,000, and rental yield measures 7.62% with $5,082/mo rent. Return on cash invested shows 20.24% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 104.74% and total cumulative return in cash records $275,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,082/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 1974
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02777, Swansea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,033 (100%) |
| Owner Occupied HU | 5,771 (82.1%) |
| Renter Occupied HU | 1,057 (15.0%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $541,860 |
| Average Home Value | $545,753 |
Housing Distribution
Address Breakdown
Residential
6,748
Single Family
6,559
Multi-Family
189
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Maciel • revolv of Dartmouth
Mls Name: MLS PIN
Mls ID: #73448052