490 County Road 11 NE, Pine Island, MN, 55963 | $446/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
912 sft

2705 15th St SE, Rochester, MN, 55904

2 Bed
2 Bath
1342 sft

600 15 1/2 Ave NW, Kasson, MN, 55944

4 Bed
2 Bath
2919 sft

302 17th Ave NE, Rochester, MN, 55906

2 Bed
1 Bath
1444 sft

624 Main St, West Concord, MN, 55985

Nearby investment properties with comparable prices

3 Bed
2 Bath
2030 sft

1550 9th Ave SE, Rochester, MN, 55904

2 Bed
2 Bath
1845 sft

3037 Venice Ln NW, Rochester, MN, 55901

2 Bed
2 Bath
1528 sft

5869 Sandcherry Pl NW, Rochester, MN, 55901

2 Bed
2 Bath
1290 sft

106 2nd Ave NE APT C, Kasson, MN, 55944

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pine Island at 490 County Road 11 NE, Pine Island, MN, 55963 generates $2,238/mo in rent and, after a $1,405/mo payment, leaves $446/mo in cash flow. Total monthly income is $2,238/mo, and annual cash flow is $5,347/yr on $95,141 invested. Return on cash invested sits at 25.53% in year one, and rental yield is 9.36% on a $287,000 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation builds toward $79,293 over five years. Five-year ROI reaches 133.05% and total cumulative return in cash sums $126,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,238/mo property income rather than buyer’s personal income.

Single Family

Built in 1996

0.45 Acres lot

$N/A/sqft

No HOA