49 Yarrow Cir, Martinsburg, WV, 25404 | $528/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2984 sft

249 Crestview Ln, Berkeley Springs, WV, 25411

2 Bed
2 Bath
1104 sft

53 Diane Dr, Martinsburg, WV, 25404

2 Bed
2 Bath
936 sft

204 Sentry Ln, Martinsburg, WV, 25401

Currently Rented+ 2 more

3 Bed
2 Bath
2500 sft

201 N Mary St, Hedgesville, WV, 25427

Nearby investment properties with comparable prices

2 Bed
1 Bath
1176 sft

12 S High St, Funkstown, MD, 21734

2 Bed
1 Bath
840 sft

111 S Buchannan St, Ranson, WV, 25438

3 Bed
3 Bath
1320 sft

14 Teakwood Dr, Martinsburg, WV, 25404

2 Bed
1 Bath
1200 sft

103 N Mary St, Hedgesville, WV, 25427

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 49 Yarrow Cir, Martinsburg, WV, 25404 with 5% annual appreciation on a $259,900 basis while $2,032/mo rent supports operations. Total monthly income totals $2,032/mo and a $1,272/mo payment preserves $528/mo for cash returns. Annual cash flow comes to $6,339/yr on $86,157 deployed, and return on cash invested reaches 27.27% in year one. Equity gained on principal adds $1,677/yr, and five-year appreciation sums $71,806 alongside rental yield of 9.38%. Five-year ROI measures 141.81% and total cumulative return in cash totals $122,182.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,032/mo property income versus a $1,272/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1993

0.30 Acres lot

$N/A/sqft

No HOA