49 Worthy St, Springfield, MA, 01104 | $684/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2512 sft

16 Laurel St, Springfield, MA, 01107

Rental Income+ 1 more

6 Bed
2 Bath
2576 sft

289-291 Lexington St, Springfield, MA, 01104

6 Bed
2 Bath
1952 sft

158 Monrovia St, Springfield, MA, 01104

3 Bed
3 Bath
2074 sft

74 Elmcrest Dr UNIT 74, Chicopee, MA, 01013

Nearby investment properties with comparable prices

3 Bed
2 Bath
1479 sft

86 Cook Hill Road, Windsor, CT, 06095

2 Bed
2 Bath
1488 sft

34 Old Kennedy Road, Windsor, CT, 06095

3 Bed
2 Bath
1534 sft

5 Kerry Dr, Springfield, MA, 01118

Currently Rented+ 2 more

5 Bed
2 Bath
1770 sft

60 Montmorenci St, Springfield, MA, 01107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Springfield at 49 Worthy St, Springfield, MA, 01104 priced at $349,900 converts $2,890/mo rent into $684/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,890/mo, and annual cash flow totals $8,211/yr on $115,992 invested. Return on cash invested prints 26.99% in year one, and rental yield reads 9.91% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 140.97% and total cumulative return in cash sums $163,518. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,890/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Single Family

Built in 1966

7,248 sqft lot

$N/A/sqft

No HOA