49 Via CasitasBonsallCA92003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonsall at 49 Via Casitas, Bonsall, CA, 92003 priced at $769,500 converts $5,362/mo rent into $602/mo cash flow after a $3,766/mo obligation. Total monthly income equals $5,362/mo, and annual cash flow totals $7,225/yr on $253,166 invested. Return on cash invested prints 22.91% in year one, and rental yield reads 8.36% against a $769,500 entry. Equity gained on principal adds $4,965/yr, while 5% annual appreciation compiles into $212,599 by year five. Five-year ROI reaches 118.93% and total cumulative return in cash sums $301,100. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,362/mo property income covering a $3,766/mo payment, not borrower’s personal income.
Condo
Built in 1990
8.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92003, Bonsall, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,190 (100%) |
| Owner Occupied HU | 1,588 (72.5%) |
| Renter Occupied HU | 424 (19.4%) |
| Vacant Housing Units | 178 ( 8.1%) |
| Median Home Value | $1,098,404 |
| Average Home Value | $1,218,994 |
Housing Distribution
Address Breakdown
Residential
1,978
Single Family
1,757
Multi-Family
221
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janine Hall • Hall In One Realty
Mls Name: CRMLS
Mls ID: #NDP2507369