49 Upland St, Springfield, MA, 01104 | $131/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
961 sft

217 High Path Road #217, Windsor, CT, 06095

3 Bed
2 Bath
1306 sft

47 Davis St, Holyoke, MA, 01040

3 Bed
2 Bath
1897 sft

178 West Stafford Road, Stafford Springs, CT, 06076

2 Bed
1 Bath
940 sft

281 Chauncey Walker St #549, Belchertown, MA, 01007

Nearby investment properties with comparable prices

2 Bed
1 Bath
904 sft

80 Brush Hill Ave APT 26A, West Springfield, MA, 01089

Currently Rented+ 1 more

2 Bed
1 Bath
723 sft

4 Maple Crest Cir APT D, Holyoke, MA, 01040

1 Bed
1 Bath
811 sft

103 Nassau Dr UNIT 103, Springfield, MA, 01129

2 Bed
3 Bath
1020 sft

232 High Path Rd #232, Windsor, CT, 06095

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Springfield at 49 Upland St, Springfield, MA, 01104 priced at $224,000 converts $1,542/mo rent into $131/mo cash flow after a $1,096/mo obligation. Total monthly income equals $1,542/mo, and annual cash flow totals $1,566/yr on $74,256 invested. Return on cash invested prints 22.02% in year one, and rental yield reads 8.26% against a $224,000 entry. Equity gained on principal adds $1,445/yr, while 5% annual appreciation compiles into $61,887 by year five. Five-year ROI reaches 114.33% and total cumulative return in cash sums $84,895. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,542/mo property income covering a $1,096/mo payment, not borrower’s personal income.

Single Family

Built in 1930

5,249 sqft lot

$N/A/sqft

No HOA