Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 49 Shiloh Drive, Rochester, NH, 03867 at $155,000 posts ROI 24.08% with $179/mo cash flow from $1,218/mo rent. Total monthly income equals $1,218/mo, and annual cash flow records $2,144/yr on $51,383 to close. Return on cash invested measures 24.08% and rental yield reads 9.43% at the current $155,000. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 by year five. Five-year ROI prints 125.93% and total cumulative return in cash totals $64,708.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,218/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Simon Verkaik • BHHS Verani Seacoast
Mls Name: PrimeMLS
Mls ID: #5061313
