49 Park RdYulanNY12792








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Yulan at 49 Park Rd, Yulan, NY, 12792 uses $81,218 cash to close to unlock $1,045/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $1,723/mo, and a $1,199/mo payment keeps the spread at $87/mo. Purchase price stands at $245,000, and rental yield measures 8.44% with $1,723/mo rent. Return on cash invested shows 21.2% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 110.43% and total cumulative return in cash records $89,688. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,723/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1955
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12792, Yulan, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 197 (100%) |
| Owner Occupied HU | 97 (49.2%) |
| Renter Occupied HU | 24 (12.2%) |
| Vacant Housing Units | 76 (38.6%) |
| Median Home Value | $450,000 |
| Average Home Value | $502,242 |
Housing Distribution
Address Breakdown
Residential
38
Single Family
38
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Myra Rappoport • Payne Team Real Estate
Mls Name: PWAR
Mls Provider:
Mls ID: #PW251393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







