49 Masters Dr, Villa Rica, GA, 30180 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

49 Masters Dr, Villa Rica, GA, 30180 | $186/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2733 sft

224 Shelton Cir, Temple, GA, 30179

6 Bed
4 Bath
3267 sft

937 Daylilly Hl, Bremen, GA, 30110

4 Bed
4 Bath
2416 sft

125 Enterprise Dr, Temple, GA, 30179

4 Bed
3 Bath
2587 sft

557 Clinton Dr, Temple, GA, 30179

Nearby investment properties with comparable prices

5 Bed
4 Bath
4277 sft

118 Brookhaven Dr, Villa Rica, GA, 30180

5 Bed
3 Bath
2141 sft

1045 Highway 27 N, Bremen, GA, 30110

4 Bed
3 Bath
2123 sft

777 Tucker Trl, Bremen, GA, 30110

4 Bed
2 Bath
2607 sft

617 Smith St S, Bremen, GA, 30110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Villa Rica at 49 Masters Dr, Villa Rica, GA, 30180 with 5% annual appreciation on a $399,900 basis while $2,620/mo rent supports operations. Total monthly income totals $2,620/mo and a $1,957/mo payment preserves $186/mo for cash returns. Annual cash flow comes to $2,237/yr on $132,567 deployed, and return on cash invested reaches 21.6% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 7.86%. Five-year ROI measures 111.78% and total cumulative return in cash totals $148,184.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,620/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

New Lower Price! Savor mornings on your covered patio, afternoons by the pool, and evenings with friends at the clubhouse - that's life at Heritage Pointe. This private gated golf course community in West Paulding sits along the award-winning Frog and offers lush scenery, small-town charm, and full access to all The Georgian amenities, including a waterpark, tennis courts, walking trails, playgrounds, and green spaces. Low-maintenance lifestyle as HOA handles lawn maintenance means more time to explore Villa Rica's vineyards, parks, and historic gold mines, with Atlanta just an hour away. Move-in ready now, 49 Masters Drive features the Rabun A plan with 3 bedrooms, 3 baths, and stylish upgrades throughout. The heart of the home is the open-concept kitchen, perfect for entertaining. It boasts crisp white cabinets, elegant Carrara Breve Quartz countertops, a stylish tile backsplash, and top-of-the-line stainless steel appliances. Thoughtful details like under-cabinet lighting add a warm, inviting glow. The owner's suite includes a coffered ceiling, private patio access, two walk-in closets, and a spa bath with Arctic White Quartz, a tiled stepless entry shower with bench, and dual vanities. Upstairs, a large loft, bonus bedroom & bath offers space for guests or game night. Luxury Vinyl Plank flooring flows through the main living areas for style and durability. The 12x20 covered patio is perfect for entertaining or relaxing, and a two-car garage with storage keeps essentials organized. Schedule your tour today before this showcase is gone.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,093 (100%)
Owner Occupied HU	12,233 (71.6%)
Renter Occupied HU	3,855 (22.6%)
Vacant Housing Units	1,005 ( 5.9%)
Median Home Value	$301,333
Average Home Value	$353,971