49 Kishpaugh RdBlairstownNJ07825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blairstown at 49 Kishpaugh Rd, Blairstown, NJ, 07825 uses $170,751 cash to close to unlock $1,199/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $3,799/mo, and a $2,540/mo payment keeps the spread at $100/mo. Purchase price stands at $519,000, and rental yield measures 8.78% with $3,799/mo rent. Return on cash invested shows 20.76% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 108.62% and total cumulative return in cash records $185,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,799/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Single Family
Built in 2000
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07825, Blairstown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,752 (100%) |
| Owner Occupied HU | 3,132 (83.5%) |
| Renter Occupied HU | 413 (11.0%) |
| Vacant Housing Units | 207 ( 5.5%) |
| Median Home Value | $470,538 |
| Average Home Value | $523,413 |
Housing Distribution
Address Breakdown
Residential
3,302
Single Family
3,302
Multi-Family
0
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Iris Orlinski • Re/Max Town & Valley Ii
Mls Name: GSMLS
Mls ID: #3979524