49 Hiwalani LoopMakawaoHI96768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Makawao at 49 Hiwalani Loop, Makawao, HI, 96768 priced at $1,239,000 converts $5,340/mo rent into after a $6,064/mo obligation. Total monthly income equals $5,340/mo. Return on cash invested prints 15.24% in year one, and rental yield reads 5.17% against a $1,239,000 entry. Equity gained on principal adds $7,995/yr, while 5% annual appreciation compiles into $342,313 by year five. Five-year ROI reaches 77.06% and total cumulative return in cash sums $309,328. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,340/mo property income covering a $6,064/mo payment, not borrower’s personal income.
Single Family
Built in 1979
8,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96768, Makawao, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,996 (100%) |
| Owner Occupied HU | 3,860 (55.2%) |
| Renter Occupied HU | 2,708 (38.7%) |
| Vacant Housing Units | 428 ( 6.1%) |
| Median Home Value | $976,251 |
| Average Home Value | $1,141,151 |
Housing Distribution
Address Breakdown
Residential
5,941
Single Family
5,880
Multi-Family
61
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices