49 Hawthorne Ct NE #49WashingtonDC20017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 49 Hawthorne Ct NE #49, Washington, DC, 20017 offers $3,227/mo rent that, after a $1,877/mo payment, leaves $577/mo cash flow. Total monthly income is $3,227/mo, and annual cash flow is $6,929/yr on $127,097 cash. Return on cash invested measures 25.36% in year one, and rental yield stands at 10.1% at a $383,400 entry. Equity gained on principal adds $2,474/yr while 5% annual appreciation compounds into $105,926 by year five. Five-year ROI records 133.04% and total cumulative return in cash reaches $169,092. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,227/mo property income versus a $1,877/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
1,328 sqft lot
$N/A/sqft
$363 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20017, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A