49 Harcourt AvePawtucketRI02861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawtucket at 49 Harcourt Ave, Pawtucket, RI, 02861 priced at $399,000 converts $2,454/mo rent into after a $1,953/mo obligation. Total monthly income equals $2,454/mo. Return on cash invested prints 18.54% in year one, and rental yield reads 7.38% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 95.98% and total cumulative return in cash sums $126,950. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,454/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 1930
4,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02861, Pawtucket, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,189 (100%) |
| Owner Occupied HU | 7,318 (60.0%) |
| Renter Occupied HU | 4,287 (35.2%) |
| Vacant Housing Units | 584 ( 4.8%) |
| Median Home Value | $339,560 |
| Average Home Value | $388,596 |
Housing Distribution
Address Breakdown
Residential
11,285
Single Family
10,467
Multi-Family
818
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander Parmenidez • Coldwell Banker Realty
Mls Name: MLS PIN
Mls ID: #73448831