Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pawtucket at 49 Gooding St, Pawtucket, RI, 02860 uses $116,025 cash to close to unlock $9,208/yr annual cash flow and $767/mo monthly cash flow. Total monthly income runs $3,052/mo, and a $1,713/mo payment keeps the spread at $767/mo. Purchase price stands at $350,000, and rental yield measures 10.46% with $3,052/mo rent. Return on cash invested shows 27.85% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 145.86% and total cumulative return in cash records $169,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,052/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1920
7,065 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02860, Pawtucket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,375 (100%) |
| Owner Occupied HU | 7,147 (31.9%) |
| Renter Occupied HU | 13,685 (61.2%) |
| Vacant Housing Units | 1,543 ( 6.9%) |
| Median Home Value | $367,412 |
| Average Home Value | $395,769 |
Residential
19,251
Single Family
14,536
Multi-Family
4,715
Businesses
1,510
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Price change | $350,000 |
| 2025-08-16 | Pending sale | $375,000 |
| 2025-06-12 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-30 | $3712.00 | 8.38% | $300,800 | 45.60% |
| 2023-08-30 | $3425.00 | N/A | $206,600 | N/A |
| 2022-08-30 | $3425.00 | N/A | $206,600 | N/A |
Listed by: Kathleen Coutu • CENTURY 21 Stachurski Agency
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1393744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
