





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,512/mo, and a $3,719/mo payment. Purchase price stands at $759,900, and rental yield measures 3.97% with $2,512/mo rent. Return on cash invested shows 9.13% in year one, and 5% annual appreciation builds toward $209,946 over five years. Five-year ROI reaches 45.15% and total cumulative return in cash records $112,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,512/mo property income covering a $3,719/mo payment rather than investor’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01028, East Longmeadow, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,340 (100%) |
| Owner Occupied HU | 5,254 (82.9%) |
| Renter Occupied HU | 848 (13.4%) |
| Vacant Housing Units | 238 ( 3.8%) |
| Median Home Value | $399,483 |
| Average Home Value | $446,512 |
Residential
6,441
Single Family
5,955
Multi-Family
486
Businesses
714
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nancy Hunt • Hunt Realty Associates LLC
Mls Name: MLS PIN
Mls ID: #73459082